Extracting some numbers from this article.
The Bombers have generated very little revenue this year. While season-ticket holders have shelled out money for the 2020 season, that money isn’t being counted as revenue coming in.
Fans in the stands generate game revenue which makes up to 36 per cent of the Bombers' $33.4 million income.
A cancelled season would mean no money from the league’s television deal with TSN, which comes in around $5 million per team. Also gone is any game revenue, which made up 36 per cent of the Bombers’ $33.4 million in income in 2018, corporate sponsorship money (17 per cent) and whatever significant take-home revenue that would have come from hosting other events at IG Field.
What little revenue the Bombers have generated this year has come from retail and merchandise sales. The club did see a massive boost after winning the Grey Cup in November, and the hits on the cash register continued through the Christmas holiday season. That would have trickled into the new year but not in any way significant.
In 2018, the money spent on marketing, administration and game-day preparation came in at $11.8 million, 38 per cent of all expenses. According to a team source, a cancelled season would result in paying approximately 15 per cent of that total, which, assuming costs would be similar this season, would mean $1.78 million.
What remains unclear is just how much it would cost to manage the stadium, which is the responsibility of the WFC. This falls under a category of "stadium occupancy" and it accounted for 18 per cent — or $5.5 million — in 2018. Just because there are no games doesn’t mean the lights and water won’t stay on. One source estimates a possible savings of around $1 million but said it was hard to tell at this point and depended on how often IG Field was being used.
The Bombers would also be off the hook for public transportation for games, which would save around $850,000. As for any stadium payment, WFC would be mostly exempt from payment, per their agreement with Triple B, which is based on various taxes earned through ticket sales.
Given the information above, the Bombers are on the hook for as much as $6.2 million, minus whatever unknown revenue they’ve generated from retail and merchandise sales.
That leaves the team’s biggest expense: football operations, which accounted for $12.2 million (or 40 per cent) of all revenues in 2018. This category includes salaries for executives, coaches and players, as well as all others costs — travel, hotels, food, etc. — of running a football team.
In the event of a cancelled season, players would not receive payment, and instead would be eligible for either employment insurance or, if Canadian, possibly assistance from the Canadian Emergency Relief Fund.
But that doesn’t mean the Bombers are completely off the hook; teams are responsible for paying off-season bonuses. A source with access to player salaries, which was reviewed by the Free Press, showed that Winnipeg paid out bonuses to 15 players for a combined $808,000.
What the Bombers are on the hook for are the salaries of executives, coaches and other team employees. Using a league average for each role, the total in salaries, including for Miller, general manager Kyle Walters, head coach Mike O’Shea and dozens of others, totals around $4.4 million.